Manpower Reports 2nd Quarter and First Half 2008 Results

MILWAUKEE, July 18 /PRNewswire-FirstCall/ — Manpower Inc. (NYSE:MAN) today reported that earnings per diluted share for the three months ended June 30, 2008 were $1.34 compared to $1.86 in the prior year period. Net earnings in the quarter were $107.4 million compared to $160.4 million a year earlier. Revenues for the second quarter were $5.9 billion, an increase of 17 percent from the year earlier period.

(Logo: http://www.newscom.com/cgi-bin/prnh/20060221/CGTU012LOGO)

Second quarter 2008 results include a net charge of $14.8 million after tax, or 18 cents per diluted share. This net charge is comprised of income of $35.2 million after tax, or 44 cents per diluted share, related to recoverable 2005 payroll taxes in France, offset by a charge of $50.0 million after tax, or 62 cents per diluted share, related to an increase in our legal reserve pertaining to allegations by the French Competition Council. Second quarter results were also favorably impacted by 21 cents per diluted share as foreign currencies were relatively stronger compared to the second quarter of 2007. On a constant currency basis, revenues increased 5% over the prior year period.

Second quarter 2007 results were favorably impacted $57.2 million after tax, or 66 cents per diluted share, as a result of a change in the calculation of French payroll taxes for 2006 and the first half of 2007.

Jeffrey A. Joerres, Manpower Inc. Chairman and Chief Executive Officer, said, “Despite a more difficult economic environment, the Manpower team performed well in the second quarter, supported by our geographically balanced portfolio of services. We were able to increase our revenues to record levels, contributed primarily by many of our major European countries. At the same time, we have experienced some stabilization in the U.S. operations. Right Management, our career transition and organizational consulting business, is doing well and continues to add strategic value to our clients. Although the economic environment has softened, we are confident that we are well-positioned and well-equipped to maximize the opportunities that typically come with economic downturns.

“We are anticipating the third quarter of 2008 diluted earnings per share to be in the range of $1.45 to $1.49, which includes an estimated favorable currency impact of 17 cents,” Joerres stated.

Earnings per diluted share for the six months ended June 30, 2008 were $2.27 compared to $2.54 per diluted share in 2007. Net earnings were $182.9 million compared to $219.9 million in the prior year. Revenues for the six-month period were $11.3 billion, an increase of 18 percent from the prior year or 6 percent in constant currency. Foreign currency exchange rates had a favorable impact of 36 cents for the six-month period.

In conjunction with its second quarter earnings release, Manpower will broadcast its conference call live over the Internet on July 18, 2008 at 7:30 a.m. CDT (8:30 a.m. EDT). Interested parties are invited to listen to the webcast and view the presentation by logging on to http://investor.manpower.com/.

Supplemental financial information referenced in the conference call can be found at http://investor.manpower.com/.

About Manpower Inc.

Manpower Inc. (NYSE:MAN) is a world leader in the employment services industry; creating and delivering services that enable its clients to win in the changing world of work. Celebrating its 60th anniversary in 2008, the $21 billion company offers employers a range of services for the entire employment and business cycle including permanent, temporary and contract recruitment; employee assessment and selection; training; outplacement; outsourcing and consulting. Manpower’s worldwide network of 4,500 offices in 80 countries and territories enables the company to meet the needs of its 400,000 clients per year, including small and medium size enterprises in all industry sectors, as well as the world’s largest multinational corporations. The focus of Manpower’s work is on raising productivity through improved quality, efficiency and cost-reduction across their total workforce, enabling clients to concentrate on their core business activities. Manpower Inc. operates under five brands: Manpower, Manpower Professional, Elan, Jefferson Wells and Right Management. More information on Manpower Inc. is available at http://www.manpower.com/.

Forward-Looking Statements

This news release contains statements, including earnings projections, that are forward-looking in nature and, accordingly, are subject to risks and uncertainties regarding the Company’s expected future results. The Company’s actual results may differ materially from those described or contemplated in the forward-looking statements. Factors that may cause the Company’s actual results to differ materially from those contained in the forward-looking statements can be found in the Company’s reports filed with the SEC, including the information under the heading ‘Risk Factors’ in its Annual Report on Form 10-K for the year ended December 31, 2007, which information is incorporated herein by reference.

Manpower Inc.
Results of Operations
(In millions, except per share data)

Three Months Ended June 30
% Variance
Amount Constant
2008 2007 Reported Currency
(Unaudited)

Revenues from services (a) $5,904.9 $5,034.4 17.3% 5.4%

Cost of services 4,751.3 4,010.3 18.5%

Gross profit 1,153.6 1,024.1 12.6% 1.3%

Selling and administrative expenses 946.3 747.1 26.7% 14.7%

Operating profit 207.3 277.0 -25.2% -34.9%

Interest and other expenses 13.9 7.7 77.4%

Earnings before income taxes 193.4 269.3 -28.2% -38.3%

Provision for income taxes 86.0 108.9 -21.0%

Net earnings $107.4 $160.4 -33.0% -42.5%

Net earnings per share – basic $1.36 $1.90 -28.4%

Net earnings per share – diluted $1.34 $1.86 -28.0% -38.2%

Weighted average shares – basic 79.2 84.4 -6.2%

Weighted average shares – diluted 80.3 86.2 -6.8%

(a) Revenues from services include fees received from our franchise
offices of $8.3 million and $9.0 million for the three months ended
June 30, 2008 and 2007, respectively. These fees are primarily based
on revenues generated by the franchise offices which were
$325.4 million and $361.8 million for the three months ended ended
June 30, 2008 and 2007, respectively.

Manpower Inc.
Operating Unit Results
(In millions)

Three Months Ended June 30
% Variance
Amount Constant
2008 2007 Reported Currency
(Unaudited)
Revenues from Services:
United States (a) $491.6 $488.6 0.6% 0.6%
France 1,958.1 1,784.9 9.7% -5.4%
Other EMEA 2,050.7 1,582.0 29.6% 17.6%
Italy 441.4 353.8 24.8% 7.6%
Jefferson Wells 75.8 83.8 -9.6% -9.6%
Right Management 115.7 105.8 9.4% 4.1%
Other Operations 771.6 635.5 21.5% 9.9%
$5,904.9 $5,034.4 17.3% 5.4%

Operating Unit Profit:
United States $14.8 $26.1 -43.3% -43.3%
France 69.8 163.7 -57.3% -63.2%
Other EMEA 85.1 55.7 53.0% 36.0%
Italy 37.6 29.1 29.3% 11.6%
Jefferson Wells (1.6) 1.1 N/A N/A
Right Management 13.3 11.0 21.3% 15.5%
Other Operations 16.6 15.0 9.4% -4.5%
235.6 301.7
Corporate expenses 25.0 21.4
Amortization of intangible assets 3.3 3.3
Operating profit 207.3 277.0 -25.2% -34.9%
Interest and other expenses (b) 13.9 7.7
Earnings before income taxes $193.4 $269.3

(a) In the United States, revenues from services include fees received
from our franchise offices of $4.7 million and $6.5 million for the
three months ended June 30, 2008 and 2007, respectively. These fees
are primarily based on revenues generated by the franchise offices,
which were $214.6 million and $278.5 million for the three months
ended June 30, 2008 and 2007, respectively.

(b) The components of interest and other expenses were:

Interest expense $17.1 $13.1
Interest income (6.0) (6.2)
Foreign exchange losses 0.4 0.1
Miscellaneous expenses, net 2.4 0.7
$13.9 $7.7

Manpower Inc.
Results of Operations
(In millions, except per share data)

Six Months Ended June 30
% Variance
Amount Constant
2008 2007 Reported Currency
(Unaudited)

Revenues from services (a) $11,291.5 $9,570.0 18.0% 6.4%

Cost of services 9,170.2 7,745.9 18.4%

Gross profit 2,121.3 1,824.1 16.3% 5.0%

Selling and administrative expenses 1,782.0 1,443.8 23.4% 12.3%

Operating profit 339.3 380.3 -10.8% -22.5%

Interest and other expenses 25.2 17.3 44.8%

Earnings before income taxes 314.1 363.0 -13.5% -25.9%

Provision for income taxes 131.2 143.1 -8.3%

Net earnings $182.9 $219.9 -16.8% -28.8%

Net earnings per share – basic $2.31 $2.60 -11.2%

Net earnings per share – diluted $2.27 $2.54 -10.6% -23.2%

Weighted average shares – basic 79.3 84.6 -6.3%

Weighted average shares – diluted 80.4 86.5 -7.0%

(a) Revenues from services include fees received from our franchise
offices of $15.6 million and $17.4 million for the six months ended
June 30, 2008 and 2007. These fees are primarily based on revenues
generated by the franchise offices, which were $629.4 million and
$724.2 million for the six months ended June 30, 2008 and 2007,
respectively.

Manpower Inc.
Operating Unit Results
(In millions)

Six Months Ended June 30
% Variance
Amount Constant
2008 2007 Reported Currency
(Unaudited)
Revenues from Services:
United States (a) $963.1 $972.2 -0.9% -0.9%
France 3,692.1 3,277.9 12.6% -2.2%
Other EMEA 3,904.4 3,058.4 27.7% 16.1%
Italy 842.6 658.6 27.9% 11.0%
Jefferson Wells 153.2 165.1 -7.2% -7.2%
Right Management 219.0 199.7 9.7% 4.3%
Other Operations 1,517.1 1,238.1 22.5% 10.8%
$11,291.5 $9,570.0 18.0% 6.4%

Operating Unit Profit:
United States $22.0 $37.6 -41.6% -41.6%
France 123.8 207.6 -40.3% -48.3%
Other EMEA 132.8 92.4 43.8% 28.5%
Italy 66.7 45.5 46.5% 27.1%
Jefferson Wells (4.2) 2.1 N/A N/A
Right Management 20.0 17.1 16.8% 13.3%
Other Operations 37.9 27.8 36.1% 20.1%
399.0 430.1
Corporate expenses 53.2 43.3
Amortization of intangible assets 6.5 6.5
Operating profit 339.3 380.3 -10.8% -22.5%
Interest and other expenses (b) 25.2 17.3
Earnings before income taxes $314.1 $363.0

(a) In the United States, revenues from services include fees received
from our franchise offices of $9.3 million and $11.8 million for the
six months ended June 30, 2008 and 2007, respectively. These fees
are primarily based on revenues generated by the franchise offices,
which were $427.3 million and $547.6 million for the six months ended
June 30, 2008 and 2007, respectively.

(b) The components of interest and other expenses were:

Interest expense $32.7 $25.1
Interest income (11.1) (11.2)
Foreign exchange (gain) loss (1.5) 0.2
Miscellaneous expenses, net 5.1 3.2
$25.2 $17.3

Manpower Inc.
Consolidated Balance Sheets
(In millions)

Jun. 30 Dec. 31
2008 2007
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents $561.3 $537.5
Accounts receivable, net 4,857.6 4,478.8
Prepaid expenses and other assets 150.4 122.2
Future income tax benefits 76.7 76.3
Total current assets 5,646.0 5,214.8

Other assets:
Goodwill and other intangible
assets, net 1,602.3 1,410.7
Other assets 398.2 377.7
Total other assets 2,000.5 1,788.4

Property and equipment:
Land, buildings, leasehold
improvements and equipment 842.7 760.8
Less: accumulated depreciation and
amortization 601.7 539.6
Net property and equipment 241.0 221.2
Total assets $7,887.5 $7,224.4

LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts payable $1,208.3 $1,014.4
Employee compensation payable 217.7 213.6
Accrued liabilities 726.1 679.4
Accrued payroll taxes and insurance 739.1 724.7
Value added taxes payable 630.1 583.7
Short-term borrowings and current
maturities of long-term debt 69.3 39.7
Total current liabilities 3,590.6 3,255.5

Other liabilities:
Long-term debt 944.5 874.8
Other long-term liabilities 448.3 424.8
Total other liabilities 1,392.8 1,299.6

Shareholders’ equity:
Common stock 1.0 1.0
Capital in excess of par value 2,505.7 2,481.8
Retained earnings 1,194.0 1,040.3
Accumulated other comprehensive
income 356.8 257.6
Treasury stock, at cost (1,153.4) (1,111.4)
Total shareholders’ equity 2,904.1 2,669.3
Total liabilities and
shareholders’ equity $7,887.5 $7,224.4

Manpower Inc.
Consolidated Statements of Cash Flows
(In millions)

Six Months Ended
Jun. 30
2008 2007
(Unaudited)
Cash Flows from Operating Activities:
Net earnings $182.9 $219.9
Adjustments to reconcile net
earnings to net cash provided by
operating activities:
Depreciation and amortization 53.4 44.1
Deferred income taxes 8.7 41.8
Provision for doubtful accounts 8.4 8.8
Share-based compensation 14.3 11.8
Excess tax benefit on exercise
of stock options (0.1) (5.4)
Changes in operating assets and
liabilities, excluding the impact
of acquisitions:
Accounts receivable (75.8) (296.2)
Other assets (6.1) (42.9)
Other liabilities 78.3 159.4
Cash provided by operating
activities 264.0 141.3

Cash Flows from Investing Activities:
Capital expenditures (51.4) (41.8)
Acquisitions of businesses, net of
cash acquired (193.7) (18.1)
Proceeds from the sale of property
and equipment 4.4 5.0
Cash used by investing activities (240.7) (54.9)

Cash Flows from Financing Activities:
Net borrowings of short-term
facilities and long-term debt 26.0 3.0
Proceeds from stock option and
purchase plans 11.1 31.7
Excess tax benefit on exercise of
stock options 0.1 5.4
Repurchases of common stock (52.7) (89.0)
Dividends paid (29.2) (27.1)
Cash used by financing activities (44.7) (76.0)

Effect of exchange rate changes on
cash 45.2 12.5
Change in cash and cash equivalents 23.8 22.9

Cash and cash equivalents, beginning
of period 537.5 687.9
Cash and cash equivalents, end of
period $561.3 $710.8

First Call Analyst:
FCMN Contact: linda.granrose@na.manpower.com

Photo: NewsCom: http://www.newscom.com/cgi-bin/prnh/20060221/CGTU012LOGO
AP Archive: http://photoarchive.ap.org/
PRN Photo Desk, photodesk@prnewswire.com
Source: Manpower Inc.

CONTACT: Mike Van Handel of Manpower Inc., +1-414-906-6305,
michael.vanhandel@manpower.com

Web site: http://www.manpower.com/